Rosters
Projected Cap Hit
$78,151,293
Projected Cap Space
$9,848,707
Total Moves
19
Roster Players
23 / 23
Transactions (5)
Trades (4)
PHI
J. Kemell
$886,666$887 K
'26 3rd Round Pick
NAS
J. Farabee
$5,000,000$5.0 M($1,500,000$1.5 M ret.)
'26 2nd Round Pick
PHI
TOR
NHL Roster (23)
Left Wing
Center
Right Wing
LW2
C2
Left Defense
Right Defense
Goalie
Press Box
IR
LTIR
PB1
LTIR1
Non-Roster (22)
Left Wing
Center
Right Wing
Left Defense
Right Defense
Goalie
Cap Projections
2024-25 | 2025-26 | 2026-27 | 2027-28 | |
---|---|---|---|---|
Cap Ceiling | $88,000,000 | $88,000,000 | $88,000,000 | $88,000,000 |
Projected Cap Hit | $78,151,293 | $65,574,761 | $43,666,666 | $33,150,000 |
Projected Cap Space | $9,848,707 | $22,425,239 | $44,333,334 | $54,850,000 |
Bonus Overages | $245,000 | $0 | $0 | $0 |
Active Roster | 23 / 23 | 15 / 23 | 6 / 23 | 4 / 23 |
Standard Contracts | 49 / 50 | 31 / 50 | 13 / 50 | 4 / 50 |
Retained Remaining | 0 | 0 | 1 | 2 |
Roster Breakdown
Forwards
2024-25 | 2025-26 | 2026-27 | 2027-28 | |
---|---|---|---|---|
Sean Couturier | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 |
Owen Tippett | $6,200,000 | $6,200,000 | $6,200,000 | $6,200,000 |
Travis Konecny | $5,500,000 | $8,750,000 | $8,750,000 | $8,750,000 |
Noah Cates | $2,625,000 | RFA | ||
Morgan Frost | $2,100,000 | RFA | ||
Ryan Poehling | $1,900,000 | $1,900,000 | UFA | |
Nicolas Deslauriers | $1,750,000 | $1,750,000 | UFA | |
Bobby Brink | $1,500,000 | $1,500,000 | RFA | |
Matvei Michkov | $950,000 | $950,000 | $950,000 | RFA |
Mavrik Bourque | $894,167 | RFA | ||
Nicholas Robertson | $875,000 | RFA | ||
Tyson Foerster | $863,334 | RFA | ||
Fraser Minten | $816,666 | $816,666 | $816,666 | RFA |
Anthony Richard | $775,000 | $775,000 | UFA |
Defense
2024-25 | 2025-26 | 2026-27 | 2027-28 | |
---|---|---|---|---|
Ryan Ellis | $6,250,000 | $6,250,000 | $6,250,000 | UFA |
Travis Sanheim | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 |
Nick Seeler | $2,700,000 | $2,700,000 | $2,700,000 | $2,700,000 |
Jamie Drysdale | $2,300,000 | $2,300,000 | RFA | |
Yegor Zamula | $1,700,000 | $1,700,000 | RFA | |
Cameron York | $1,600,000 | RFA | ||
Emil Andrae | $903,333 | $903,333 | RFA | |
Helge Grans | $847,500 | RFA |
Goaltenders
2024-25 | 2025-26 | 2026-27 | 2027-28 | |
---|---|---|---|---|
Ivan Fedotov | $3,275,000 | $3,275,000 | UFA | |
Samuel Ersson | $1,450,000 | $1,450,000 | RFA | |
Alexei Kolosov | $925,000 | $925,000 | RFA |
Buyouts
2024-25 | 2025-26 | 2026-27 | 2027-28 | |
---|---|---|---|---|
Tony DeAngelo | $1,666,667 | |||
Cam Atkinson | $2,358,333 | $1,758,333 |
Retained Contracts
2024-25 | 2025-26 | 2026-27 | 2027-28 | |
---|---|---|---|---|
Kevin Hayes | $3,571,429 | $3,571,429 | ||
Joel Farabee | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 |
Rasmus Ristolainen | $2,500,000 | $2,500,000 | $2,500,000 |
Non-Roster Players
Forwards
2024-25 | 2025-26 | 2026-27 | 2027-28 | |
---|---|---|---|---|
Jett Luchanko | $975,000 | $975,000 | $975,000 | RFA |
Oscar Eklind | $950,000 | RFA | ||
Massimo Rizzo | $925,000 | $925,000 | RFA | |
Denver Barkey | $895,000 | $895,000 | $895,000 | RFA |
Joakim Kemell | $886,666 | $886,666 | $886,666 | RFA |
Alexis Gendron | $860,000 | $860,000 | RFA | |
Samu Tuomaala | $830,833 | $830,833 | RFA | |
Elliot Desnoyers | $825,000 | RFA | ||
Jon-Randall Avon | $800,000 | $800,000 | RFA | |
Zayde Wisdom | $797,500 | RFA | ||
Olle Lycksell | $787,500 | RFA | ||
Rhett Gardner | $775,000 | UFA | ||
Rodrigo Abols | $775,000 | UFA |
Defense
2024-25 | 2025-26 | 2026-27 | 2027-28 | |
---|---|---|---|---|
Matt Benning | $1,250,000 | $1,250,000 | UFA | |
Hunter McDonald | $950,000 | $950,000 | RFA | |
Spencer Gill | $922,500 | $922,500 | $922,500 | RFA |
Oliver Bonk | $918,333 | $918,333 | $918,333 | RFA |
Ethan Samson | $846,676 | $846,676 | RFA | |
Adam Ginning | $787,500 | $787,500 | RFA | |
Louie Belpedio | $775,000 | UFA | ||
Ben Gleason | $775,000 | UFA |
Goaltenders
2024-25 | 2025-26 | 2026-27 | 2027-28 | |
---|---|---|---|---|
Cal Petersen | $5,000,000 | UFA | ||
Carson Bjarnason | $881,667 | $881,667 | $881,667 | RFA |
Eetu Makiniemi | $775,000 | RFA |
Reserve List (18)
- Sign RFA
None
- Sign Prospect