Rosters
Projected Cap Hit
$87,473,198
Projected Cap Space
$526,802
Total Moves
33
Roster Players
22 / 23
Transactions (31)
Buyouts (1)
- 2024-2025$129 K
Signings (3)
- D. Mercer
- $2.300 M × 1 years
- A. Xhekaj
- $775 K × 1 years
- L. Mittelstadt
- $775 K × 1 years
Fantasy Draft Selections (25)
- 1. B. Tkachuk
- $8,205,714 × 4 years
- 2. J. Hughes
- $8,000,000 × 6 years
- 3. S. Stamkos
- $8,000,000 × 4 years
- 4. J. Saros
- $5,000,000 × 1 year
- 5. M. Matheson
- $4,875,000 × 2 years
- 6. R. Andersson
- $4,550,000 × 2 years
- 7. R. O'Reilly
- $4,500,000 × 3 years
- 8. N. Dobson
- $4,000,000 × 1 year
- 9. R. Hartman
- $4,000,000 × 3 years
- 10. B. Byram
- $3,850,000 × 1 year
- 11. J. Lauzon
- $2,000,000 × 2 years
- 12. R. McLeod
- $2,100,000 × 1 year
- 13. D. Mercer
- Signing rights
- 14. M. Wood
- $2,500,000 × 5 years
- 15. W. Johnston
- $1,000,417 × 1 year
- 16. L. O'Connor
- $1,050,000 × 1 year
- 17. A. Tuch
- $4,750,000 × 2 years
- 18. S. Montembeault
- $3,150,000 × 3 years
- 19. A. Silovs
- $850,000 × 2 years
- 20. B. Duhaime
- $1,850,000 × 2 years
- 21. M. Boldy
- $7,000,000 × 6 years
- 22. N. Hague
- $2,294,150 × 1 year
- 23. L. Mittelstadt
- Signing rights
NHL Roster (22)
Left Wing
Center
Right Wing
LW5
C5
Left Defense
Right Defense
Goalie
Press Box
IR
LTIR
PB1
IR1
LTIR1
Non-Roster (0)
Left Wing
Center
Right Wing
LW1
C1
RW1
Left Defense
Right Defense
Goalie
LD1
RD1
G1
Cap Projections
| 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
|---|---|---|---|---|
| Cap Ceiling | $88,000,000 | $88,000,000 | $88,000,000 | $88,000,000 |
| Projected Cap Hit | $87,473,198 | $72,820,714 | $53,095,714 | $41,445,714 |
| Projected Cap Space | $526,802 | $15,179,286 | $34,904,286 | $46,554,286 |
| Bonus Overages | $0 | $0 | $0 | $0 |
| Active Roster | 22 / 23 | 14 / 23 | 8 / 23 | 5 / 23 |
| Standard Contracts | 22 / 50 | 14 / 50 | 8 / 50 | 5 / 50 |
| Retained Remaining | 3 | 3 | 3 | 3 |
Roster Breakdown
Forwards
| 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
|---|---|---|---|---|
| Brady Tkachuk | $8,205,714 | $8,205,714 | $8,205,714 | $8,205,714 |
| Jack Hughes | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 |
| Steven Stamkos | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 |
| Matt Boldy | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 |
| Alex Tuch | $4,750,000 | $4,750,000 | UFA | |
| Ryan O'Reilly | $4,500,000 | $4,500,000 | $4,500,000 | UFA |
| Ryan Hartman | $4,000,000 | $4,000,000 | $4,000,000 | UFA |
| Miles Wood | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 |
| Dawson Mercer | $2,300,000 | RFA | ||
| Ryan McLeod | $2,100,000 | RFA | ||
| Brandon Duhaime | $1,850,000 | $1,850,000 | UFA | |
| Logan O'Connor | $1,050,000 | UFA | ||
| Wyatt Johnston | $894,167 | RFA |
Defense
| 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
|---|---|---|---|---|
| Mike Matheson | $4,875,000 | $4,875,000 | UFA | |
| Rasmus Andersson | $4,550,000 | $4,550,000 | UFA | |
| Noah Dobson | $4,000,000 | RFA | ||
| Bowen Byram | $3,850,000 | RFA | ||
| Nicolas Hague | $2,294,150 | RFA | ||
| Jeremy Lauzon | $2,000,000 | $2,000,000 | UFA |
Goaltenders
| 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
|---|---|---|---|---|
| Juuse Saros | $5,000,000 | $7,740,000 | $7,740,000 | $7,740,000 |
| Sam Montembeault | $3,150,000 | $3,150,000 | $3,150,000 | UFA |
| Arturs Silovs | $850,000 | $850,000 | RFA |
Buyouts
| 2024-25 | 2025-26 | 2026-27 | 2027-28 | |
|---|---|---|---|---|
| Luke Mittelstadt | $129,167 | $129,167 |
Non-Roster Players
Forwards
| 2024-25 | 2025-26 | 2026-27 | 2027-28 |
|---|
Defense
| 2024-25 | 2025-26 | 2026-27 | 2027-28 |
|---|
Goaltenders
| 2024-25 | 2025-26 | 2026-27 | 2027-28 |
|---|
Reserve List (0)
- Sign RFA
None
- Sign Prospect
None