Rosters
Projected Cap Hit
$88,254,611
Projected Cap Space
-$254,611
Total Moves
4
Roster Players
20 / 23
Transactions (2)
Signings (1)
- D. Mercer
- $5.000 M × 6 years
Trades (1)
NJD
B. Tkachuk
$8,205,714$8.2 M($1,200,000$1.2 M ret.)
OTT
O. Palat
$6,000,000$6.0 M
N. DeSimone
$775,000$775 K
N. Daws
RFA
N. Foote
RFA
'25 2nd Round Pick
'27 1st Round Pick
'25 6th Round Pick
NHL Roster (20)
Left Wing
Center
Right Wing
Left Defense
Right Defense
Goalie
Press Box
IR
LTIR
Non-Roster (19)
Left Wing
Center
Right Wing
Left Defense
Right Defense
Goalie
RD5
RD4
RD3
RD2
RD1
Cap Projections
2024-25 | 2025-26 | 2026-27 | 2027-28 | |
---|---|---|---|---|
Cap Ceiling | $88,000,000 | $88,000,000 | $88,000,000 | $88,000,000 |
Projected Cap Hit | $88,254,611 | $78,699,047 | $69,730,714 | $54,580,714 |
Projected Cap Space | -$254,611 | $9,300,953 | $18,269,286 | $33,419,286 |
Bonus Overages | $1,538,897 | $0 | $0 | $0 |
Active Roster | 20 / 23 | 15 / 23 | 11 / 23 | 8 / 23 |
Standard Contracts | 41 / 50 | 29 / 50 | 15 / 50 | 8 / 50 |
Retained Remaining | 3 | 3 | 3 | 3 |
Roster Breakdown
Forwards
2024-25 | 2025-26 | 2026-27 | 2027-28 | |
---|---|---|---|---|
Timo Meier | $8,800,000 | $8,800,000 | $8,800,000 | $8,800,000 |
Brady Tkachuk | $7,005,714 | $7,005,714 | $7,005,714 | $7,005,714 |
Jack Hughes | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 |
Jesper Bratt | $7,875,000 | $7,875,000 | $7,875,000 | $7,875,000 |
Nico Hischier | $7,250,000 | $7,250,000 | $7,250,000 | UFA |
Dawson Mercer | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 |
Erik Haula | $3,150,000 | $3,150,000 | UFA | |
Stefan Noesen | $2,750,000 | $2,750,000 | $2,750,000 | UFA |
Tomas Tatar | $1,800,000 | UFA | ||
Nathan Bastian | $1,350,000 | UFA | ||
Curtis Lazar | $1,000,000 | UFA | ||
Paul Cotter | $775,000 | $775,000 | RFA |
Defense
2024-25 | 2025-26 | 2026-27 | 2027-28 | |
---|---|---|---|---|
Dougie Hamilton | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 |
Brett Pesce | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 |
Brenden Dillon | $4,000,000 | $4,000,000 | $4,000,000 | UFA |
Jonas Siegenthaler | $3,400,000 | $3,400,000 | $3,400,000 | $3,400,000 |
Luke Hughes | $925,000 | RFA | ||
Simon Nemec | $918,333 | $918,333 | RFA |
Goaltenders
2024-25 | 2025-26 | 2026-27 | 2027-28 | |
---|---|---|---|---|
Jacob Markstrom | $4,125,000 | $4,125,000 | UFA | |
Jake Allen | $1,925,000 | UFA |
LTIR
2024-25 | 2025-26 | 2026-27 | 2027-28 | |
---|---|---|---|---|
Kurtis MacDermid | $1,150,000 | $1,150,000 | $1,150,000 | UFA |
Johnathan Kovacevic | $766,667 | UFA |
Buyouts
2024-25 | 2025-26 | 2026-27 | 2027-28 | |
---|---|---|---|---|
Ilya Kovalchuk | $250,000 |
Non-Roster Players
Forwards
2024-25 | 2025-26 | 2026-27 | 2027-28 | |
---|---|---|---|---|
Dylan Wendt | $870,000 | $870,000 | RFA | |
Chase Stillman | $863,334 | $863,334 | RFA | |
Josh Filmon | $838,333 | $838,333 | $838,333 | RFA |
Justin Dowling | $775,000 | UFA | ||
Maxwell Willman | $775,000 | UFA | ||
Samuel Laberge | $775,000 | UFA | ||
Shane Bowers | $775,000 | $775,000 | RFA | |
Nathan Legare | $775,000 | RFA | ||
Ryan Schmelzer | $775,000 | $775,000 | UFA | |
Mike Hardman | $775,000 | $775,000 | UFA | |
Brian Halonen | $775,000 | $775,000 | UFA | |
Adam Beckman | RFA |
Defense
2024-25 | 2025-26 | 2026-27 | 2027-28 | |
---|---|---|---|---|
Seamus Casey | $950,000 | $950,000 | $950,000 | RFA |
Mikael Diotte | $950,000 | $950,000 | $950,000 | RFA |
Daniil Misyul | $867,500 | RFA | ||
Topias Vilen | $836,667 | $836,667 | RFA | |
Colton White | $775,000 | $775,000 | UFA | |
Santeri Hatakka | RFA |
Goaltenders
2024-25 | 2025-26 | 2026-27 | 2027-28 | |
---|---|---|---|---|
Tyler Brennan | $870,000 | $870,000 | RFA | |
Jakub Málek | $867,500 | $867,500 | RFA | |
Isaac Poulter | $812,500 | RFA |
Reserve List (25)
- Sign RFA
- Sign Prospect